County Profile for Blount - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,688,686 Total Charges 83,422,795
Fixed Assets 6,090,511 Contract Allowance 63,326,727
Other Assets 95,220 Operating Revenue 20,096,068
Total Assets 13,874,417 Operating Expenses 20,011,630
Current Liabilities 5,649,442 Operating Margin 84,438
Long Term Liabilities 0 Other Income 574,277
Total Equity 8,224,975 Other Expense 0
Total Liabilities and Equity 13,874,417 Net Profit or Loss 658,715

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,454 Revenue per Bed $772,926 Revenue per Person $20,096,068
Net Margin per Discharge $94 Net Margin per Bed $3,248 Net Margin per Person $84,438
Net Profit per Discharge $736 Net Profit per Bed $25,335 Net Profit per Person $658,715
Net Fixed Assets per Discharge $6,805 Net Fixed Assets per Bed $234,250 Net Fixed Assets per Bed $6,090,511
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 62.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,528 Net Fixed Assets 1,993 Population Estimate 1,151
Total Revenue 1,860 Long Term Liabilities 2,171 Total Patient Discharges 1,582
Net Margin 949 Total Patient Beds 1,657
Net Profit or Loss 1,405

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,362,446 8,039,159 0.7914
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,350,626 2,059,555 0.6558
51 Recovery Room 673,559 2,250,714 0.2993
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 640,227 13 Nursing Administration 128,032
02,03 Captial Related - Movable Equipment 936,562 14 Central Services and Supply 0
04 Employee Benefits 1,544,968 15 Pharmacy 0
05 Administrative and General 6,608,046 16 Medical Records and Medical Library 94,361
06 Maintenance and Repairs 0 17 Social Services 286,796
07 Operation of Plant 1,365,942 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 506,766 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 553,238 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,664,938

County Profile for Blount - 2016